Name of Transmission Licensee:-    Transmission Wing.
Project-wise / Scheme-wise Capital Expenditure (New Projects & CWIP) FOR THE YEAR 2006-07 Form No: F15
(Rs. In Crores).
Sr. Name of Project/ Project Cost Reason Projected Schedule Reasons Expdt. Expdt. Interest Deductions/ Transfer Source
No. Scheme. Original estimate Revised estimate for cost Original completion date Revised completion date  for delay* up to during during Transfers  to Fixed of Captial
        revision       the end of the year Construction   Assets Institution
                preceding       (Interest + wise
                 year       expenses amount
                        capitalized) available
A Generation Scheme.                        
1 Prov. Pot head yard at ----- ----- ----- 3/06 6/06 Commissioned during 8/06. 1.87 0.14 ----- ----- ----- Gen.
  Largi HEP.                        
                           
2 Prov. Terminal equipment 0.39 ----- Addl. 2 Nos. 33kV bays 3/06 8/06 2 Nos. 33kV bay at Shahpur 0.93 0.7 ----- ----- ----- Gen.
  at 33/11kV S/Stn. at     being created at Shahpur     completed & 2 No. one each            
  Shapur & Kangra against Khauli      & Kangra.     at Shahpur & Kangra under            
  H.E.P.           progress.            
                           
3 C/O 132 kV D/C T/L line from 16.04 32.61 Due to cost escalation  3/06 8/06 Change in connectivity from 42.85 1.26 ----- ----- ----- PFC-
  Larji to Kangoo.     of material & labour.     Hamirpur to Kangoo and late           SP-
              delivery of material. Line            
              commissioned during 8/06.            
B Deposit with HPJVNL                        
1 Uhal Stage - iii 5.20 14.04 Original scheme 3/05 6/08 Scheme cleared by CEA 14.31 12.13 ----- ----- ----- PFC-
      1st revision sanctioned during     during 9/02 and scheme           SP-
      32.23 2/91 & later on     undertaking for preliminary            
      2nd revision cleared by CEA     activities during 2002-03.            
        during 9/02.                  
                           
2 220 kV Trans. Line 23.94 ----- ----- 3/05 7/07 Work awarded on turn-key 48.52 42.70 ----- ----- ----- PFC component
  Kashang to Bhaba. PFC         basis during 6/05           being revised by
   
                    MD, HPJVNL.
C Survey & Investigation.                      
1 Detailed survey of 220kV line                        
  from                        
I) Kuther to Chamera-III. ----- ----- ----- 3/07 ----- ----- 0.35 0.30 ----- ----- ----- S&I (SP)
ii) Survey of 220kV D/C line from ----- ----- ----- 3/07 ----- ----- 0.30 0.11 ----- ----- ----- -do-
  Swara Kuddu to Moginand.                        
                           
2 Survey of 220kV T/L from Tidong ----- ----- ----- 3/07 ----- ----- 0.23 0.23 ----- ----- ----- -do-
  HEP to Kotla and Kotla to                        
  Kunihar.                        
                           
3 Survey of 220kV T/L from Sainj ----- ----- ----- 3/07 ----- ----- 0.61 0.61 ----- ----- ----- -do-
  to Kangoo.                        
                           
Contd/-2
-2-
Sr. Name of Project/ Project Cost Reason Projected Schedule Reasons Expdt. Expdt. Interest Deductions/ Transfer Source
No. Scheme. Original estimate Revised estimate for cost Original completion date Revised completion date  for delay* up to during during Transfers  to Fixed of Captial
        revision       the end of the year Construction   Assets Institution
                preceding       (Interest + wise
                 year       expenses amount
                        capitalized) available
                           
D(I) State Plan(T&D)(Ongoing Schemes).                                                                        
                                                                           
1 Aug. of 132/33 kV, 2x9 1.89 ----- Cost escalation in 3/06 ----- One bank commissioned 2.23 0.58 ----- ----- ----- SP                                                
  MVA T/F to 2x16 MVA,     material &     during 1/05 & 2nd T/F shifted                                                            
  132/33 kV Sub-Station     establishment     temporarily to Giri & shall be                                                            
  at Kangra.     component.     installed on it repatriation.                                                            
                           
2 Unified load despatch 7.89 21.59 Cost escalation in Commissioned ----- Petty job in progress. 21.38 1.18 ----- ----- ----- SP-
  centre(SLDC) SP-359 SP-1209.41 material, Estt. & 8/01               WB-
    WB-430 WB-950.00 labour components &                  
        non provision of IDC                  
                           
3 C/O 220kV S/C line from Dehar 25.65 ----- -do- Scheme ----- -do- 28.87 0.29 ----- ----- ----- SP
  P/H to Kangoo a/w 220/132/33       stands                
  kV S/Stn. at Kangoo.       commissioned                
           long back.                
                           
4 R/R works under:- ----- ----- ----- 3/07 ----- ----- 1.70 1.70 ----- ----- ----- SP
  TCM Circle, Hamirpur.                        
  TCM Circle, Shimla.                        
                           
5 Works to be executed under ----- ----- ----- ----- ----- ----- 0.67 0.67 ----- ----- ----- SP
  SP(T&D) 33kV & below under                        
  TCM Circle, Hamirpur.                        
                           
6 Prov. Addl.16 MVA, 1.50 2.63 -do- 3/01 4/04 T/F were to be spared from 2.66 0.06 ----- ----- ----- SP-
  132/11 kV T/F at Paonta. SP-55         Solan which were spared           PFC-
    PFC-95         late due to late receipt of T/F            
              & S/Stn. Str. Of Solan.            
                           
7 220 kV S/C line from 10.28 17.06 Due to cost escalation  11/87 9/89 T-35 falling in flood zone to 17.06 ----- ----- ----- ----- SP
  Khodri to Majri (1st Ckt.) (SP) (SP) of material & labour.   (Commissioned) be shifted. Pending due to            
              abonding of work by two            
              contractor.            
                           
8 220kV S/C Trans. Line from 10.24 ----- Due to cost escalation  11/2000 Commissioned ----- 16.61 16.07 ----- ----- ----- SP
  Thein to Jassure a/w terminal SP-4.54   of materials & labour.   during 3/01              
  bay at Jassure. PFC-5.70                      
                           
9 220kV S/C line from Giri to U/S ----- ----- 3/12 ----- New Scheme. 1.20 1.20 ----- ----- ----- -do-
  Moginand to be charged at                        
  132kV a/w 220/132kV, 2x80                        
  MVA T/F at Moginand.                        
Contd/-3
-3-
Sr. Name of Project/ Project Cost Reason Projected Schedule Reasons Expdt. Expdt. Interest Deductions/ Transfer Source
No. Scheme. Original estimate Revised estimate for cost Original completion date Revised completion date  for delay* up to during during Transfers  to Fixed of Captial
        revision       the end of the year Construction   Assets Institution
                preceding       (Interest + wise
                 year       expenses amount
                        capitalized) available
                           
10 220 kV S/C line from 1.90 ----- Due to cost escalation  11/89 3/07 Due to non-availability of budget in 9.70 ----- ----- ----- ----- SP                                                
  Khodri to Majri (2nd Ckt.) (SP)   of material & labour.     SP during 1999-2000, 2000-01 &                                                            
              2001-02 approval of Extn. in C/R &