FORM- 1
Summary Sheet
Name of the Company			HPSEB
Name of the Power Station :			BANER POWER		HOUSE
Region			State	H.P	District	KANGRA
					(Rs. in lacs)
S.No.	Particulars		2003-04	2004-05	2005-06	2006-07	2007-08	2008-09
1	2		3	4	5	6	7	8
1	Depreciation	FORM- 11	128.99	128.99	128.99	128.99	128.99	128.99
2	Interest on Loan	FORM- 13A
3	Return on Equity1
4	Advance against Depreciation	FORM- 14
5	Interest on Working Capital	FORM- 15
6	O & M Expenses		175.54	187.93	265.00	275.6	286.62	298.09
	Total		304.53	316.92	393.985	404.59	415.614	427.08
1 Details of calculations, considering equity as per regulation, to be furnished.
					Petitioner
FORM- 1
Summary Sheet
Name of the Company			HPSEB
Name of the Power Station :			GAJ  POWER		HOUSE
Region			State	H.P	District	KANGRA
					(Rs. in lacs)
S.No.	Particulars		2003-04	2004-05	2005-06	2006-07	2007-08	2008-09
1	2		3	4	5	6	7	8
1	Depreciation	Form-II
2	Interest on Loan	Form-13A
3	Return on Equity1
4	Advance against Depreciation	Form-14
5	Interest on Working Capital	Form-15
6	O & M Expenses
	Total
1 Details of calculations, considering equity as per regulation, to be furnished.
					Petitioner
Summary Sheet
Name of the Company			HPSEB
Name of the Power Station :			BINWA  POWER		HOUSE
Region			State	H.P	District	KANGRA
					(Rs. in lacs)
S.No.	Particulars		2003-04	2004-05	2005-06	2006-07	2007-08	2008-09
1	2		3	4	5	6	7	8
1	Depreciation	Form-II
2	Interest on Loan	Form-13A
3	Return on Equity1
4	Advance against Depreciation	Form-14
5	Interest on Working Capital	Form-15
6	O & M Expenses
	Total
1 Details of calculations, considering equity as per regulation, to be furnished.
					Petitioner