FORM- 1
Summary Sheet
Name of the Company			HPSEB
Name of the Power Station :			Bassi Power House
Region
					(Rs. in lacs)
S.No.	Particulars		Existing 2003-04	2004-05	2005-06	2006-07	2007-08	2008-09
1	2		3	4	5	6	7	8
1	Depreciation	FORM- 11	73.22	73.22	73.22	73.22	73.22	73.22
2	Interest on Loan	FORM- 13A
3	Return on Equity1
4	Advance against Depreciation	FORM- 14	-	-	-	-	-	-
5	Interest on Working Capital	FORM- 15
6	O & M Expenses		551.82	466.65	578.00	601.12	625.16	650.17
	Total		625.04	539.87	651.22	674.34	698.38	723.39
1 Details of calculations, considering equity as per regulation, to be furnished.
					Petitioner