|
|
|
|
FORM- 12 |
|
|
| Calculation of Depreciation
Rate |
|
|
| Name
of the Company |
HPSEB |
|
| Name
of the Power Station |
Bassi Power House |
|
|
|
|
|
(Amount in lacs) |
| Sl. no. |
Name of the
Assets1 |
Gross Block as
on 31.03.2004 or as on COD, whichever is later |
Depreciation
Rates as per CERC's Depreciation Rate
Schedule |
Depreciation
Amount |
| |
1 |
2 |
3 |
4= Col.2 X Col.3 |
| 1 |
Land |
18.54 |
|
|
| 2 |
Hydro Electric plant |
1123.97 |
|
|
| |
RCC Pipe lines etc. |
419.08 |
|
|
| |
Overhead T/line > 66 KV |
11.55 |
|
|
| |
Total |
1554.60 |
2.57% |
39.95 |
| 3 |
Dam spillway weir,
canal etc |
586.81 |
|
|
| |
Roads other than
katcha |
55.69 |
|
|
| |
Residential Building |
205.36 |
|
|
| |
Show rooms/Office |
1.15 |
|
|
| |
Total |
849.01 |
1.80% |
15.28 |
| 4 |
Cooling water system |
14.90 |
|
|
| |
Aux.Elect.Plant |
33.37 |
|
|
| |
Transformer I/c
foundation |
94.47 |
|
|
| |
Other Trfs. |
89.50 |
|
|
| |
Switchgear I/c cable
connect |
50.51 |
|
|
| |
Over head lines<66
Kv |
7.66 |
|
|
| |
Total |
290.41 |
3.60% |
10.45 |
| 5 |
Meters |
7.93 |
|
|
| |
Office furniture |
4.10 |
|
|
| |
Office equipment |
16.95 |
|
|
| |
Street light |
0.61 |
|
|
| |
Communication equip. |
45.38 |
|
|
|
Total |
74.97 |
6.00% |
4.50 |
| 6 |
Temporary erection |
14.10 |
|
|
| |
Battery I/c cable box |
2.77 |
|
|
| |
Total |
16.87 |
18.00% |
3.04 |
| |
|
|
|
|
| |
TOTAL |
2804.40 |
|
73.22 |
| |
Weighted
Average Depreciation Rate (%) |
73.22/2804.4x100 = |
2.05% |
|
|
|
|
|
|
| 1 Name of the Assets
should conform to the description of the assets mentioned in Depreciation
Schedule appended to the Notifcation. |
|
|
|
Petitioner |
|
|
|
|
|
|