|
|
|
|
FORM- 12 |
|
|
|
|
|
|
|
| Calculation of Depreciation
Rate |
|
|
|
|
| Name
of the Company |
HPSEB |
|
| Name
of the Power Station |
BHABA POWER HOUSE |
|
|
|
|
|
(Amount in lacs) |
|
| Sl. no. |
Name of the
Assets1 |
Gross Block as
on 31.03.2005 or as on COD, whichever is later |
Depreciation
Rates as per CERC's Depreciation Rate
Schedule |
Depreciation
Amount |
|
|
601345.41 |
6.013 |
| |
1 |
2 |
3 |
4= Col.2 X Col.3 |
|
|
248769827.57 |
2487.698 |
| 1 |
Land |
6.01 |
Infinity |
- |
|
|
601642760.82 |
6016.428 |
| 2 |
Building |
2487.70 |
1.80% |
44.77856 |
|
4477856.00 |
64699490.12 |
646.995 |
| 3 |
Hydrolic works |
6016.43 |
1.80% |
108.295877 |
|
10829587.70 |
568271483.16 |
5682.715 |
| 4 |
Other civil Works |
646.99 |
1.80% |
11.645908 |
|
1164590.80 |
61295384.46 |
612.954 |
| 5 |
Plant & Machinery |
5682.71 |
0.036% |
204.577734 |
|
20457773.40 |
2193504.17 |
21.935 |
| 6 |
Line cable & net work |
612.95 |
0.036% |
22.066698 |
|
2206669.80 |
1451709.20 |
14.517 |
| 7 |
Vehicle |
21.94 |
0.0600% |
1.3161025 |
|
131610.25 |
213399.97 |
2.134 |
| 8 |
Furniture/ fixture |
14.52 |
0.0600% |
0.871026 |
|
87102.60 |
|
| 9 |
Office equipment |
2.13 |
0.0600% |
0.128039 |
|
12803.90 |
|
| 10 |
|
|
|
|
|
|
| 18 |
|
|
|
|
|
|
| 19 |
|
|
|
|
|
|
| 20 |
|
|
|
|
|
|
| 21 |
|
|
|
|
|
|
| 22 |
|
|
|
|
|
|
| 23 |
|
|
|
|
|
|
| 24 |
|
|
|
|
|
|
| 25 |
|
|
|
|
|
|
| 26 |
|
|
|
|
|
|
| 27 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
Total: |
|
|
|
|
|
| |
Weighted
average depreciation rate |
15491.39 |
- |
393.68 |
|
3,93,67,995.35 |
|
|
|
|
|
|
|
| 1 Name of the Assets
should conform to the description of the assets mentioned in Depreciation
Schedule appended to the Notifcation. |
|
|
|
|
|
|
|
Petitioner |
|
|
|
|
|
|
|
|
|
|
|