FORM- 1
Summary Sheet
Name of the Company			Himachal Pradesh State Electricity board
Name of the Power Station :			Binwa HEP
Region			State		District
					(Rs. in lacs)
S.No.	Particulars		2003-04	2004-05	2005-06	2006-07	2007-08	2008-09
1	2		3	4	5	6	7	8
1	Depreciation	FORM- 11	45.62	45.62	45.62	45.62	45.62	45.62
2	Interest on Loan	FORM- 13A
3	Return on Equity1
4	Advance against Depreciation	FORM- 14	-	-	-	-	-	-
5	Interest on Working Capital	FORM- 15
6	O & M Expenses		209.20	187.10	239.00	248.56	258.50	268.84
	Total		254.82	232.72	284.62	294.18	304.12	314.46
1 Details of calculations, considering equity as per regulation, to be furnished.
					Petitioner