|
|
|
|
FORM- 12 |
|
|
|
|
|
|
| Calculation of
Depreciation Rate |
|
|
|
| Name
of the Company |
HPSEB |
|
| Name
of the Power Station |
2x1.5 MW Gumma Power
House. |
|
|
|
|
|
(Amount in lacs) |
|
| Sl. no. |
Name of the
Assets1 |
Gross Block as
on 31.03.2005 or as on COD, whichever is later |
Depreciation
Rates as per CERC's Depreciation Rate
Schedule |
Depreciation
Amount |
|
| |
1 |
2 |
3 |
4= Col.2 X Col.3 |
|
| 1 |
Land |
11.25 |
|
Nil |
|
| 2 |
Building |
229.55 |
1.80% |
4.13 |
|
1125371.00 |
11.25371 |
| 3 |
Dam Intake&
desilt.Chamber |
1253.96 |
1.80% |
22.57 |
|
22955051.00 |
229.5505 |
| 4 |
Other civil works |
71.13 |
2.57% |
1.83 |
|
125396062.00 |
1253.961 |
| 5 |
Total major civil works |
245.10 |
2.57% |
6.30 |
|
7112925.00 |
71.12925 |
| 6 |
Hydromechanical
euipment |
13.12 |
2.57% |
0.34 |
|
24509920.00 |
245.0992 |
| 7 |
Generator,turbine
accessary |
859.69 |
2.57% |
22.09 |
|
1312269.00 |
13.12269 |
| 8 |
Auxiliary elect.
Euipment |
5.66 |
3.60% |
0.20 |
|
85968754.00 |
859.6875 |
| 9 |
stepup transformer |
17.42 |
1.80% |
0.31 |
|
565699.00 |
5.65699 |
| 10 |
Station transformer |
8.03 |
1.80% |
0.14 |
|
1742121.00 |
17.42121 |
| 11 |
Switch gear,D.C dist.
Board |
4.75 |
18.00% |
0.85 |
|
802688.00 |
8.02688 |
| 12 |
Telecomm. Euipment |
1.91 |
6.00% |
0.11 |
|
474778.00 |
4.74778 |
| 13 |
Illumination |
3.96 |
6.00% |
0.24 |
|
190826.00 |
1.90826 |
| 14 |
Total auxuliary
elect. Euip. |
53.22 |
3.60% |
1.92 |
|
396227.00 |
3.96227 |
| 15 |
E.O.T. Crane |
12.77 |
2.57% |
0.33 |
|
5322101.00 |
53.22101 |
| 16 |
Fire fighting
euipment |
2.71 |
3.60% |
0.10 |
|
1277467.00 |
12.77467 |
| 17 |
Switch yard package. |
5.58 |
2.57% |
0.14 |
|
270749.00 |
2.70749 |
| 18 |
|
558406.00 |
5.58406 |
| 19 |
|
|
|
|
|
| 20 |
|
|
|
|
|
| 21 |
|
|
|
|
|
| 22 |
|
|
|
|
|
| 23 |
|
|
|
|
|
| 24 |
|
|
|
|
|
| 25 |
|
|
|
|
|
| |
TOTAL |
2799.81 |
|
61.62 |
|
| |
Weighted
Average Depreciation Rate (%) |
NA |
|
NA |
|
|
|
|
|
|
|
| 1 Name of the Assets
should conform to the description of the assets mentioned in Depreciation
Schedule appended to the Notifcation. |
|
|
|
|
|
|
Petitioner |
|
|
|
|
|
|
|
|
|
|
