| FORM- 15 | |||||||
| Calculation of Interest on Working Capital | |||||||
| Name of the Company | HPSEB | ||||||
| Name of the Power Station | 2x 1.5 MW Gumma Power House. | ||||||
| (Amount in lacs) | |||||||
| Sl. No. | Particulars | Existing 2003-04 | 2004-05 | 2005-06 | 2006-07 | 2007-08 | 2008-09 |
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
| 1 | O & M expenses | 68.22 | 54.37 | 86.00 | 89.44 | 93.02 | 96.74 |
| 2 | Maintenance Spares | (Actual) | (Actual) | (Antici) | (Antici) | (Antici) | |
| 3 | Recievables | ||||||
| Total Working Capital | 68.22 | 54.37 | 86.00 | 89.44 | 93.02 | 96.74 | |
| Rate of Interest (%) | |||||||
| Interest on Working Capital | |||||||
| Petitioner | |||||||