DETAILS OF OPERATION AND MAINTENANCE EXPENSES           FORM 18
 
  Name of the Company : HPSEB
  Name of the Power Station : GUMMA POWER HOUSE
          ( Rs. In Lacs)
  ITEMS 1998-99 1999-00 2000-01 2001-02 2002-03 2005-06
  1 2 3 4 5 6  
(A) Breakup of O&M expenses            
1 Consumption of Stores and Spares       4.27 4.41 31.00
2 Repair and Maintenance       3.83 6.13
3 Insurance            
4 Security            
5 Administrarive Expenses            
   - Rent            
   - Electricity Charges       0.02 0.03  
   - Travelling and conveyance            
   - Telephone, telex and postage            
   - Advertising            
   - Entertainment            
   - Others (Specify items)            
  Sub-Total (Administrative Expenses)       0.02 0.03  
6 Employee Cost        
  a) Salaries, wages and allowances       28.3 40.73 52
  b) Staff welfare expenses            
  c) Productivity linked incentive            
7 Corporate office expenses allocation           3
8 Total (1 to 8)       36.42 51.13 86.00
  LESS: Recovered ,  if any            
  Net Expenses       36.42 51.13 86.00
               
   
  Notes:  
  I.  The process of allocation of corporate expenses to generating stations should be specified
  II.  An annual increase in O&M expenses under a given head in excess of 20 percent should be explained
  III. The data should be based on audited balance sheets  
   
   
(B) Breakup of corporate expenses (Aggregate)          
   - Employee expenses          
   - Repair and maintenance          
   - Training and Recruitment          
   - Communication          
   - Travelling          
   - Security          
   - Rent          
   - Others          
  Total          
             
(C) Details of number of Employees          
  I) Executives NA NA NA 1 1
  ii) Non-Executives NA NA NA 7 7
  iii) Skilled NA NA NA 30 30
  iv) Non-Skilled NA NA NA 14 14
  Total NA NA NA 52 52
   
          (PETITIONER)