FORM- 1
Summary Sheet
Name of the Company			HPSEB
Name of the Power Station :			Gaj Power House
Region			State		District
			HP		Kangra
					(Rs. in lacs)
S.No.	Particulars		2003-04	2004-05	2005-06	2006-07	2007-08	2008-09
1	2		3	4	5	6	7	8
1	Depreciation	FORM- 11	131.06	131.06	131.06	131.06	131.06	131.06
2	Interest on Loan	FORM- 13A
3	Return on Equity1
4	Advance against Depreciation	FORM- 14
5	Interest on Working Capital	FORM- 15
6	O & M Expenses		214.31	229.43	299.00	310.96	323.40	336.33
	Total		345.37	360.49	430.06	442.02	454.46	467.39
1 Details of calculations, considering equity as per regulation, to be furnished.
					Petitioner