Name of Distribution Licensee: HPSEB
Balance Sheet Form No: S2
All figures in Rs Crores
  Particulars   PY CY EY
      2005-06 2006-07 2007-08
I. SOURCES OF FUNDS        
  A) Shareholders’ Funds        
  a) Share Capital              106.36            106.36            106.36
  b) Reserves and Surplus              (34.89)          (357.30)          (501.66)
  B) Special Appropriation towards Project Cost              441.15            551.61            671.61
  C) Loan Funds        
  a) Secured Loans              903.77            744.16            810.46
  b) Unsecured Loans                24.77              24.77              24.77
  D) Other sources of Funds        
  a) Capital contributions from consumers                      -                      -                      -  
  b) Consumers’ Security Deposits              114.11              88.22            138.22
  TOTAL SOURCES OF FUNDS         1,555.26       1,157.81       1,249.76
           
II. APPLICATION OF FUNDS        
  A) Fixed Assets        
  a) Gross Block              930.00         1,010.00         1,093.00
  b) less: Accumulated Depreciation            (155.03)          (178.28)          (204.03)
  c) Net Block              774.97            831.72            888.97
  d) Capital Work in Progress              610.46            699.72            918.71
  e) less: Amount wrtitten off till date                      -      
           
  B) Investments              325.04            328.04            331.04
           
  C) Current Assets, Loans and Advances        
  i)  Current Assets              607.24            634.53            534.65
  ii) Loans & Advances                14.45              12.45              10.45
  D) less: Current Liabilities and Provisions        
  i)  Current Liabilities            (778.69)       (1,350.43)       (1,435.84)
  ii) Provisions        
  E) Net Current Assets            (156.99)          (703.45)          (890.75)
           
  F) Miscellaneous Expenditure to the extent not written off                  1.79                1.79                1.79
           
  TOTAL APPLICATION OF FUNDS         1,555.26       1,157.81       1,249.76