Form T2: Expected Revenue at Tariff Charges prevailing in a particular year
Year: 2007-08
Revenue for a full year from sales at tariff prevailing in a particular year (including subsidy receipts from external sources and excluding electricity duty)
FY 07-08	Current Tariff Components							Relevant sales data for metered consumption						Total  consumers			Total connected / sanctioned load*				Full year revenue excluding external subsidy ( Rs Crores)								External subsidy	Full year revenue including subsidy
Category	Energy  Charges			Consumer Service Charges	Demand  Charges			Total sales on which components of tariff are applicable for category/slab			Total sales on which components of tariff are actually applied for category/slab			In the category/ slab	For which tariff components are applied	For which peak hour component is applicable	Total connected load of consumer/ slab	Contract Demand			Energy Charges			Consumer Service Charges	Demand Charges			Total
	Normal	Peak	Night		Normal	PLEC	PLVC	Normal	Peak	Night	Normal	Peak	Night					Normal	PLE	PLV	Normal	Peak	Night		Normal	Peak	PLVC
	(Rs/kWh)			Rs/con./mth.	(Rs/ kVA/M)	(Rs/kWh)	(Rs/kWh)	(MU) & Mvah			(MU) & Mvah						(MW)	(MW)			(Rs Crores)			( Rs Crores)	(Rs Crores)			( Rs Crores)	( Rs Crores)	( Rs Crores)
1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20	21	22	23	24	25	26	27	28	30	31	32
Domestic (DS)
(a) BPL	1.65			0				0.81			0.81			800	800						0.13			-	-	-	-	0.13		0.13
(b) Others
0 - 45	1.75							615.66			615.66										107.74			-	-	-	-	107.74		107.74
46 - 150	1.75							246.77			246.77										43.19			-	-	-	-	43.19		43.19
151 & above	2.65							116.82			116.82										30.96			-	-	-	-	30.96		30.96
Domestic Total				20				980.06	-	-	980.06	-	-	########	########	-	1,992	-	-	-	182.02	-	-	37.35	-	-	-	219.36	-	219.36
NDNCS[1]
0 - 20 kW	3.65			50				63.59			63.59			14,604	14,604		48.10				23.21			0.88	-	-	-	24.09		24.09
Above 20 kW	2.95			100	75.00			58.70			61.79			1,099	1,099		32.07	19.60			18.23			0.13	1.76			20.12		20.12
NDNCS Total								122.29	-	-	125.38	-	-	15,703	15,703	-	80.17	19.60	-	-	41.44	-	-	1.01	1.76	-	-	44.21	-	44.21
CS[2]
0 - 20 kW	4.00		3.80	50				158.19			158.19			203,583	203,583		305.39				63.28			12.21	-	-	-	75.49		75.49
20 - 100 kW	3.20		3.00	100	75.00			50.53			53.19			2,058	2,058		109.07	42.41			17.02			0.25	3.82			21.09		21.09
Above 100 kW	3.00		2.80	200	100.00			10.99			11.56			206	206		21.81	8.48			3.47			0.05	1.02			4.54		4.54
CS Total								219.71	-	-	222.95	-	-	205,847	205,847	-	436.27	50.90	-	-	83.77	-	-	12.51	4.84	-	-	101.11	-	101.11
SMS
0 - 20 kW	3.40			50				70.50			70.50			30,791	30,791		201.13	223.48			23.97			1.85	-	-	-	25.82		25.82
Above 20 kW	2.75	5.10	2.55	100	75.00	5.10	7.65	94.13			99.08			1,454	1,454		86.20	47.89			27.25			0.17	4.31	-	-	31.73		31.73
SMS Total								164.63	-	-	164.63	-	-	32,245	32,245	-	287.33	271.36	-	-	51.22	-	-	2.02	4.31	-	-	57.55	-	57.55
LS (MvAh)
EHT	2.00	4.00	1.80	300	170.00	4.00	6.00	581.70	64.63	387.80	612.32	68.04	408.2105	10	-		158.32	116.66			122.46	27.21	73.48	0.00	23.80	-	-	246.96		246.96
HT	2.10	4.20	1.90	200	200.00	4.20	6.30	659.28	73.25	439.52	693.98	77.11	462.65	798	-		369.42	233.32			145.74	32.39	87.90	0.19	56.00	-	-	322.21		322.21
LS Total								########	137.89	827.32	########	145.14	870.86	808	808	-	527.75	349.98	-	-	268.20	59.60	161.38	0.20	79.80	-	-	569.17	-	569.17
PIU
EHT	2.00	4.00	1.80	300	250.00	4.00	6.00	139.80	15.53	93.20	147.15	16.35	98.10	13			70.59	60.00			29.43	6.54	17.66	0.00	18.00			71.63		71.63
HT	2.10	4.20	1.90	200	330.00	4.20	6.30	114.38	12.71	76.25	120.40	13.38	80.27	42			123.53	105.00			25.28	5.62	15.25	0.01	41.58			87.74		87.74
PIU Total								254.18	28.24	169.45	267.55	29.73	178.37	55	55		194.12	165.00			54.71	12.16	32.91	0.01	59.58			159.38		159.38
Agri
Agri Total	1.65			20		2.00	3.00	26.59			26.59			11,279	11,279		70.71				4.39			0.27	-	-	-	4.66		4.66
WPS
LT	2.80	5.60	2.60	100	175.00	5.60	8.40	305.35			321.42			3,500			173.69	127.98			90.00			0.42	26.88	-	-	117.29		117.29
HT	2.20	4.40	2.00	100	125.00	4.40	6.60	53.89			56.72			152.00			19.30	14.22			12.48			0.02	2.13	-	-	14.63		14.63
WPS Total								359.24	-	-	378.14	-	-	3,652	3,652	-	192.99